111 W Tuskeena St, Hayneville, AL 36040

3 bd · 2 ba · built 1963 · Hayneville · SINGLE_FAMILY·source listing ↗

$100,000

rent, three ways

OnePercent model (vv1)$2,033/mo

wide honest range — HUD/comp anchors · $400–$2,033

HUD Fair Market Rent · 36040 · 3BR$1,130/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lowndes

Flood risk indexRelatively Moderate FEMA NRI

Median household income$37,872

Median area rent$676/mo

Median home value$70,100

the verdict

2.03%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$100,000

2.03% · unverified

Intrinsic value · income approach

$100,000

0% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.