1142 Stillman Ave, Gadsden, AL 35903

2 bd · 1 ba · 1,055 sqft · Gadsden · SINGLE_FAMILY·source listing ↗

seller intel

Motivation score

15/100

OnePercent model (vv1)$987/mo

p10–p90 confidence band

HUD Fair Market Rent · 35903 · 2BR$930/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Etowah

Flood risk indexRelatively High FEMA NRI

Median household income$53,122

Median area rent$861/mo

Median home value$172,300

the verdict

98700.00%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

98700.00% · rent $987

Intrinsic value · income approach

$124,054

100% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.