Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1822 Broadway Ave, Gadsden, AL 35904 — $1 · 2bd · ~175100% rule | OnePercent

1822 Broadway Ave, Gadsden, AL 35904

$1

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Gadsden 35904·1822 Broadway Ave, Gadsden, AL 35904

Last confirmed 6 days ago

1822 Broadway Ave, Gadsden, AL 35904

2 bd · 1 ba · 892 sqft · Gadsden · SINGLE_FAMILY·source listing ↗

$1

rent, three ways

OnePercent model (vv1)$1,751/mo

p10–p90 confidence band

HUD Fair Market Rent · 35904 · 2BR$900/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Etowah

Flood risk indexRelatively Moderate FEMA NRI

Median household income$43,771

Median area rent$817/mo

Median home value$117,700

the verdict

175100.00%vs 1.0% target

wide confidence band

Modeled rent: $1,751/morent estimate
Property tax: —listing
Insurance: $2,725/yrstate avg
HOA: Nonelisting

Cap rate: 1497922.8%
Cash flow: +$1,248/mo
Cash-on-cash: 6512681.4%

financing: 20% down · — (FRED, live) · 30yr

$1

175100.00% · rent $1,751

Intrinsic value · income approach

$125,397

100% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro