product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

111 Stone Ridge Trl, Irondale, AL 35210 — $195,000 · 3bd · ~0.9% rule | OnePercent

111 Stone Ridge Trl, Irondale, AL 35210

$195,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Irondale 35210·111 Stone Ridge Trl, Irondale, AL 35210

Confirmed 1 day ago · −9.3% since list · seller motivation 47

111 Stone Ridge Trl, Irondale, AL 35210

3 bd · 2 ba · 1,415 sqft · built 1979 · Irondale · SINGLE_FAMILY·source listing ↗

$195,000

$215,000 first listed

seller intel

Price cut

−9.3%

from $215,000

Motivation score

47/100

rent, three ways

OnePercent model (vv1)

$1,813/mo

p10–p90 confidence band

HUD Fair Market Rent · 35210 · 3BR$1,540/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Jefferson

Flood risk indexRelatively Moderate FEMA NRI

Median household income$73,061

Median area rent$1,124/mo

Median home value$255,800

the verdict

0.93%vs 1.0% target

Modeled rent: $1,813/morent estimate
Property tax: —listing
Insurance: $2,725/yrstate avg
HOA: —listing

Cap rate: 6.8%
Cash flow: +$115/mo
Cash-on-cash: 3.1%

financing: 20% down · — (FRED, live) · 30yr

$195,000

0.93% · rent $1,813

Intrinsic value · income approach

$288,424

32% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro