5113 E 60th Pl, Maywood, CA 90270

13 bd · 7 ba · built 1964 · Maywood · MULTI_FAMILY·source listing ↗

$1,495,000

rent, three ways

OnePercent model (vv1)$3,601/mo

p10–p90 confidence band

HUD Fair Market Rent · 90270 · 13BR—

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Los Angeles

Flood risk indexRelatively Moderate FEMA NRI

Median household income$61,165

Median area rent$1,523/mo

Median home value$634,400

the verdict

0.24%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$1,495,000

0.24% · rent $3,601

Intrinsic value · income approach

$827,064

81% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.