product

markets

method

3311 3/4 W 77th St, Los Angeles, CA 90043 — $334,900 · 2bd · ~0.8% rule | OnePercent

3311 3/4 W 77th St, Los Angeles, CA 90043

$334,900

Home·Los Angeles 90043·3311 3/4 W 77th St, Los Angeles, CA 90043

Last confirmed 4 days ago

3311 3/4 W 77th St, Los Angeles, CA 90043

2 bd · 1 ba · 862 sqft · built 1949 · Los Angeles · CONDOS·source listing ↗

$334,900

rent, three ways

OnePercent model (vv1)$2,603/mo

p10–p90 confidence band

HUD Fair Market Rent · 90043 · 2BR$2,120/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Los Angeles

Flood risk indexRelatively High FEMA NRI

Median household income$64,792

Median area rent$1,494/mo

Median home value$901,800

the verdict

0.78%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$334,900

0.78% · rent $2,603

Intrinsic value · income approach

$652,871

49% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.