Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

722 Alouette Cir, Dayton, NV 89403 — $503,990 · 5bd · ~0.6% rule | OnePercent

722 Alouette Cir, Dayton, NV 89403

$503,990

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Dayton 89403·722 Alouette Cir, Dayton, NV 89403

Last confirmed 4 days ago

722 Alouette Cir, Dayton, NV 89403

5 bd · 3 ba · 2,311 sqft · Dayton · SINGLE_FAMILY·source listing ↗

$503,990

rent, three ways

OnePercent model (vv1)$3,025/mo

p10–p90 confidence band

HUD Fair Market Rent · 89403 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Lyon

Flood risk indexVery High FEMA NRI

Median household income$97,153

Median area rent$1,515/mo

Median home value$428,000

the verdict

0.60%vs 1.0% target

Modeled rent: $3,025/morent estimate
Property tax: —listing
Insurance: $1,943/yrstate avg
HOA: —listing

Cap rate: 4.1%
Cash flow: $823/mo
Cash-on-cash: -8.5%

financing: 20% down · — (FRED, live) · 30yr

$503,990

0.60% · rent $3,025

Intrinsic value · income approach

$561,393

10% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro