Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

605-607 Grayling, Logan, NM 88426 — $170,000 · ~0.9% rule | OnePercent

605-607 Grayling, Logan, NM 88426

$170,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Logan 88426·605-607 Grayling, Logan, NM 88426

Last confirmed 4 days ago

605-607 Grayling, Logan, NM 88426

Logan · MOBILE·source listing ↗

$170,000

rent, three ways

OnePercent model (vv1)$1,484/mo

p10–p90 confidence band

HUD Fair Market Rent · 88426 · $1,000/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Quay

Flood risk indexRelatively High FEMA NRI

Median household income$40,000

Median area rent$1,055/mo

Median home value$122,600

the verdict

0.87%vs 1.2% target

wide confidence band

Modeled rent: $1,484/morent estimate
Property tax: —listing
Insurance: $1,952/yrstate avg
HOA: Nonelisting

Cap rate: 6.2%
Cash flow: +$13/mo
Cash-on-cash: 0.4%

financing: 20% down · — (FRED, live) · 30yr

$170,000

0.87% · rent $1,484

Intrinsic value · income approach

$180,063

6% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro