product

markets

method

304 Brady Canyon Rd, Ruidoso, NM 88345 — $120,000 · 3bd · ~1.2% rule | OnePercent

304 Brady Canyon Rd, Ruidoso, NM 88345

$120,000

Home·Ruidoso 88345·304 Brady Canyon Rd, Ruidoso, NM 88345

Last confirmed 4 days ago

304 Brady Canyon Rd, Ruidoso, NM 88345

3 bd · 2 ba · 1,224 sqft · built 1974 · Ruidoso · MOBILE·source listing ↗

$120,000

rent, three ways

OnePercent model (vv1)

$1,442/mo

p10–p90 confidence band

HUD Fair Market Rent · 88345 · 3BR$1,360/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lincoln

Flood risk indexVery High FEMA NRI

Median household income$53,971

Median area rent$917/mo

Median home value$263,700

the verdict

1.20%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$120,000

1.20% · rent $1,442

Intrinsic value · income approach

$286,492

58% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.