Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

59 Mauer Dr, Bent, NM 88314 — $299,999 · 3bd · ~0.7% rule | OnePercent

59 Mauer Dr, Bent, NM 88314

$299,999

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Bent 88314·59 Mauer Dr, Bent, NM 88314

Last confirmed 4 days ago

59 Mauer Dr, Bent, NM 88314

3 bd · 3 ba · 1,700 sqft · built 2000 · Bent · MOBILE·source listing ↗

$299,999

rent, three ways

OnePercent model (vv1)$1,998/mo

p10–p90 confidence band

HUD Fair Market Rent · 88314 · 3BR$1,350/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Otero

Flood risk indexRelatively Low FEMA NRI

Median household income—

Median area rent—

Median home value—

the verdict

0.67%vs 1.2% target

Modeled rent: $1,998/morent estimate
Property tax: —listing
Insurance: $1,952/yrstate avg
HOA: —listing

Cap rate: 4.6%
Cash flow: $378/mo
Cash-on-cash: -6.6%

financing: 20% down · — (FRED, live) · 30yr

$299,999

0.67% · rent $1,998

Intrinsic value · income approach

$299,999

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro