Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

906 W 7th St, Roswell, NM 88201 — $99,000 · 2bd · ~1.5% rule | OnePercent

906 W 7th St, Roswell, NM 88201

$99,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Roswell 88201·906 W 7th St, Roswell, NM 88201

Last confirmed 4 days ago

906 W 7th St, Roswell, NM 88201

2 bd · 1 ba · 640 sqft · Roswell · SINGLE_FAMILY·source listing ↗

$99,000

rent, three ways

OnePercent model (vv1)$1,534/mo

p10–p90 confidence band

HUD Fair Market Rent · 88201 · 2BR$1,180/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Chaves

Flood risk indexVery High FEMA NRI

Median household income$61,780

Median area rent$991/mo

Median home value$225,000

the verdict

1.55%vs 1.0% target

wide confidence band

Modeled rent: $1,534/morent estimate
Property tax: —listing
Insurance: $1,952/yrstate avg
HOA: Nonelisting

Cap rate: 11.9%
Cash flow: +$482/mo
Cash-on-cash: 25.4%

financing: 20% down · — (FRED, live) · 30yr

$99,000

1.55% · rent $1,534

Intrinsic value · income approach

$179,705

45% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro