Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

217 W 14th St, Portales, NM 88130 — $75,000 · 2bd · ~1.5% rule | OnePercent

217 W 14th St, Portales, NM 88130

$75,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Portales 88130·217 W 14th St, Portales, NM 88130

Last confirmed 4 days ago

217 W 14th St, Portales, NM 88130

2 bd · 1 ba · 888 sqft · Portales · SINGLE_FAMILY·source listing ↗

$75,000

rent, three ways

OnePercent model (vv1)$1,088/mo

p10–p90 confidence band

HUD Fair Market Rent · 88130 · 2BR$980/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Roosevelt

Flood risk indexVery High FEMA NRI

Median household income$52,434

Median area rent$901/mo

Median home value$135,000

the verdict

1.45%vs 1.0% target

Modeled rent: $1,088/morent estimate
Property tax: —listing
Insurance: $1,952/yrstate avg
HOA: Nonelisting

Cap rate: 10.6%
Cash flow: +$284/mo
Cash-on-cash: 19.7%

financing: 20% down · — (FRED, live) · 30yr

$75,000

1.45% · rent $1,088

Intrinsic value · income approach

$124,026

40% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro