Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

3917 Highway 35, Mimbres, NM 88049 — $249,000 · 3bd · ~0.8% rule | OnePercent

3917 Highway 35, Mimbres, NM 88049

$249,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Mimbres 88049·3917 Highway 35, Mimbres, NM 88049

Last confirmed 5 days ago

3917 Highway 35, Mimbres, NM 88049

3 bd · 2 ba · 1,384 sqft · built 1997 · Mimbres · MOBILE·source listing ↗

$249,000

rent, three ways

OnePercent model (vv1)$1,896/mo

p10–p90 confidence band

HUD Fair Market Rent · 88049 · 3BR$1,310/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Grant

Flood risk indexVery High FEMA NRI

Median household income$59,219

Median area rent—

Median home value$185,100

the verdict

0.76%vs 1.2% target

wide confidence band

Modeled rent: $1,896/morent estimate
Property tax: —listing
Insurance: $1,952/yrstate avg
HOA: —listing

Cap rate: 5.4%
Cash flow: $148/mo
Cash-on-cash: -3.1%

financing: 20% down · — (FRED, live) · 30yr

$249,000

0.76% · rent $1,896

Intrinsic value · income approach

$233,335

7% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro