Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

25 Linwood Rd, Raton, NM 87740 — $150,000 · ~1.3% rule | OnePercent

25 Linwood Rd, Raton, NM 87740

$150,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Raton 87740·25 Linwood Rd, Raton, NM 87740

Last confirmed 4 days ago

25 Linwood Rd, Raton, NM 87740

5,000 sqft · built 2022 · Raton · SINGLE_FAMILY·source listing ↗

$150,000

rent, three ways

OnePercent model (vv1)$1,926/mo

p10–p90 confidence band

HUD Fair Market Rent · 87740 · $760/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Colfax

Flood risk indexRelatively High FEMA NRI

Median household income$52,815

Median area rent$746/mo

Median home value$153,100

the verdict

1.28%vs 1.0% target

Modeled rent: $1,926/morent estimate
Property tax: —listing
Insurance: $1,952/yrstate avg
HOA: Nonelisting

Cap rate: 9.9%
Cash flow: +$475/mo
Cash-on-cash: 16.5%

financing: 20% down · — (FRED, live) · 30yr

$150,000

1.28% · rent $1,926

Intrinsic value · income approach

$218,482

31% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro