Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

64 San Lorenzo Rd, San Fidel, NM 87049 — $45,000 · ~4.2% rule | OnePercent

64 San Lorenzo Rd, San Fidel, NM 87049

$45,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·San Fidel 87049·64 San Lorenzo Rd, San Fidel, NM 87049

Last confirmed 4 days ago

64 San Lorenzo Rd, San Fidel, NM 87049

781 sqft · San Fidel · SINGLE_FAMILY·source listing ↗

$45,000

rent, three ways

OnePercent model (vv1)$1,899/mo

wide honest range — HUD/comp anchors · $180–$1,899

HUD Fair Market Rent · 87049 ·

$740/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Cibola

Flood risk indexRelatively Low FEMA NRI

Median household income—

Median area rent—

Median home value—

the verdict

4.22%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

Modeled rent: $1,899/morent estimate
Property tax: —listing
Insurance: $1,952/yrstate avg
HOA: Nonelisting

Cap rate: 35.1%
Cash flow: +$1,090/mo
Cash-on-cash: 126.3%

financing: 20% down · — (FRED, live) · 30yr

$45,000

4.22% · unverified

Intrinsic value · income approach

$45,000

0% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro