614 Katherine Ave, Moriarty, NM 87035

1 bd · 1 ba · 831 sqft · built 1965 · Moriarty · SINGLE_FAMILY·source listing ↗

$165,000

rent, three ways

OnePercent model (vv1)$1,413/mo

p10–p90 confidence band

HUD Fair Market Rent · 87035 · 1BR$1,240/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Torrance

Flood risk indexVery High FEMA NRI

Median household income$44,938

Median area rent$933/mo

Median home value$162,700

the verdict

0.86%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$165,000

0.86% · rent $1,413

Intrinsic value · income approach

$188,103

12% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.