product

markets

method

2345 Quarter Horse Trl, Overgaard, AZ 85933 — $120,000 · 2bd · ~1% rule | OnePercent

2345 Quarter Horse Trl, Overgaard, AZ 85933

$120,000

Home·Overgaard 85933·2345 Quarter Horse Trl, Overgaard, AZ 85933

Unconfirmed for 12 days — may no longer be available

2345 Quarter Horse Trl, Overgaard, AZ 85933

2 bd · 1 ba · 800 sqft · built 2006 · Overgaard · CONDOS·source listing ↗

$120,000

rent, three ways

OnePercent model (vv1)$1,253/mo

p10–p90 confidence band

HUD Fair Market Rent · 85933 · 2BR$1,250/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Navajo

Flood risk indexRelatively Moderate FEMA NRI

Median household income$65,735

Median area rent$741/mo

Median home value$320,100

the verdict

1.04%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$120,000

1.04% · rent $1,253

Intrinsic value · income approach

$239,440

50% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.