Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

15770 N Oracle Rd, Catalina, AZ 85739 — $54,900 · 2bd · ~3.1% rule | OnePercent

15770 N Oracle Rd, Catalina, AZ 85739

$54,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Catalina 85739·15770 N Oracle Rd, Catalina, AZ 85739

Confirmed 2 days ago

15770 N Oracle Rd, Catalina, AZ 85739

2 bd · 2 ba · built 1993 · Catalina · MOBILE·source listing ↗

$54,900

rent, three ways

OnePercent model (vv1)$1,726/mo

p10–p90 confidence band

HUD Fair Market Rent · 85739 · 2BR$2,030/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Pima

Flood risk indexRelatively High FEMA NRI

Median household income$81,711

Median area rent$1,848/mo

Median home value$416,700

the verdict

3.14%vs 1.2% target

Modeled rent: $1,726/morent estimate
Property tax: —listing
Insurance: $2,008/yrstate avg
HOA: Nonelisting

Cap rate: 25.7%
Cash flow: +$897/mo
Cash-on-cash: 85.2%

financing: 20% down · — (FRED, live) · 30yr

$54,900

3.14% · rent $1,726

Intrinsic value · income approach

$282,041

81% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro