product

markets

method

6501 E Madera Dr, Sierra Vista, AZ 85650 — $213,900 · 4bd · ~0.9% rule | OnePercent

6501 E Madera Dr, Sierra Vista, AZ 85650

$213,900

Home·Sierra Vista 85650·6501 E Madera Dr, Sierra Vista, AZ 85650

Last confirmed 4 days ago

6501 E Madera Dr, Sierra Vista, AZ 85650

4 bd · 2 ba · 1,960 sqft · built 1989 · Sierra Vista · MOBILE·source listing ↗

$213,900

rent, three ways

OnePercent model (vv1)$1,878/mo

p10–p90 confidence band

HUD Fair Market Rent · 85650 · 4BR$2,570/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cochise

Flood risk indexRelatively High FEMA NRI

Median household income$91,654

Median area rent$1,356/mo

Median home value$327,000

the verdict

0.88%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$213,900

0.88% · rent $1,878

Intrinsic value · income approach

$332,019

36% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.