147 W 1190, Logan, UT 84341

3 bd · 1.5 ba · 1,116 sqft · built 1994 · Logan · TOWNHOMES·source listing ↗

$279,900

rent, three ways

OnePercent model (vv1)$1,771/mo

p10–p90 confidence band

HUD Fair Market Rent · 84341 · 3BR$1,810/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cache

Flood risk indexRelatively High FEMA NRI

Median household income$69,310

Median area rent$1,363/mo

Median home value$465,700

the verdict

0.63%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$279,900

0.63% · rent $1,771

Intrinsic value · income approach

$377,038

26% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.