Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

42749 W 9750, Hanna, UT 84031 — $2,500,000 · 4bd · ~0.1% rule | OnePercent

42749 W 9750, Hanna, UT 84031

$2,500,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Hanna 84031·42749 W 9750, Hanna, UT 84031

Last confirmed 3 days ago

42749 W 9750, Hanna, UT 84031

4 bd · 2,200 sqft · Hanna · LAND·source listing ↗

$2,500,000

rent, three ways

OnePercent model (vv1)$1,982/mo

p10–p90 confidence band

HUD Fair Market Rent · 84031 · 4BR$1,620/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Duchesne

Flood risk indexRelatively Moderate FEMA NRI

Median household income$71,111

Median area rent—

Median home value$425,000

the verdict

0.08%vs 1.0% target

Modeled rent: $1,982/morent estimate
Property tax: —listing
Insurance: $1,366/yrstate avg
HOA: Nonelisting

Cap rate: -0.5%
Cash flow: $13,715/mo
Cash-on-cash: -28.6%

financing: 20% down · — (FRED, live) · 30yr

$2,500,000

0.08% · rent $1,982

Intrinsic value · income approach

$1,028,809

143% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro