product

markets

method

26 Roberts Rdg Rd, Cocolalla, ID 83813 — $1,100,000 · 5bd · ~0.3% rule | OnePercent

26 Roberts Rdg Rd, Cocolalla, ID 83813

$1,100,000

Home·Cocolalla 83813·26 Roberts Rdg Rd, Cocolalla, ID 83813

Last confirmed 4 days ago · seller motivation 5

26 Roberts Rdg Rd, Cocolalla, ID 83813

5 bd · 4 ba · 3,812 sqft · built 2003 · Cocolalla · SINGLE_FAMILY·source listing ↗

$1,100,000

seller intel

Motivation score

5/100

OnePercent model (vv1)$3,518/mo

p10–p90 confidence band

HUD Fair Market Rent · 83813 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Bonner

Flood risk indexRelatively High FEMA NRI

Median household income$90,156

Median area rent—

Median home value$788,600

the verdict

0.32%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$1,100,000

0.32% · rent $3,518

Intrinsic value · income approach

$1,149,307

4% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.