Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

988 Fox Dr, Stanley, ID 83278 — $3,595,000 · 3bd · ~0.1% rule | OnePercent

988 Fox Dr, Stanley, ID 83278

$3,595,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Stanley 83278·988 Fox Dr, Stanley, ID 83278

Last confirmed 4 days ago

988 Fox Dr, Stanley, ID 83278

3 bd · 2 ba · 2,680 sqft · built 1995 · Stanley · SINGLE_FAMILY·source listing ↗

$3,595,000

rent, three ways

OnePercent model (vv1)$2,663/mo

p10–p90 confidence band

HUD Fair Market Rent · 83278 · 3BR$1,780/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Custer

Flood risk indexVery High FEMA NRI

Median household income$81,602

Median area rent—

Median home value$606,300

the verdict

0.07%vs 1.0% target

wide confidence band

Modeled rent: $2,663/morent estimate
Property tax: —listing
Insurance: $1,458/yrstate avg
HOA: $33/molisting

Cap rate: -0.5%
Cash flow: $19,823/mo
Cash-on-cash: -28.8%

financing: 20% down · — (FRED, live) · 30yr

$3,595,000

0.07% · rent $2,663

Intrinsic value · income approach

$1,278,377

181% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro