Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

112 Pony Cir, Etna, WY 83118 — $345,000 · ~0.5% rule | OnePercent

112 Pony Cir, Etna, WY 83118

$345,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Etna 83118·112 Pony Cir, Etna, WY 83118

Last confirmed 4 days ago

112 Pony Cir, Etna, WY 83118

built 2007 · Etna · SINGLE_FAMILY·source listing ↗

$345,000

rent, three ways

OnePercent model (vv1)$1,810/mo

p10–p90 confidence band

HUD Fair Market Rent · 83118 · $1,080/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Lincoln

Flood risk indexVery High FEMA NRI

Median household income$69,508

Median area rent—

Median home value$359,500

the verdict

0.52%vs 1.0% target

wide confidence band

Modeled rent: $1,810/morent estimate
Property tax: —listing
Insurance: $1,692/yrstate avg
HOA: Nonelisting

Cap rate: 3.3%
Cash flow: $796/mo
Cash-on-cash: -12.0%

financing: 20% down · — (FRED, live) · 30yr

$345,000

0.52% · rent $1,810

Intrinsic value · income approach

$724,196

52% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro