product

markets

method

541 Centennial Rd, Grand Junction, CO 81504 — $220,000 · 3bd · ~1% rule | OnePercent

541 Centennial Rd, Grand Junction, CO 81504

$220,000

Home·Grand Junction 81504·541 Centennial Rd, Grand Junction, CO 81504

Last confirmed 3 days ago

541 Centennial Rd, Grand Junction, CO 81504

3 bd · 2 ba · 1,200 sqft · built 1976 · Grand Junction · SINGLE_FAMILY·source listing ↗

$220,000

rent, three ways

OnePercent model (vv1)$2,161/mo

p10–p90 confidence band

HUD Fair Market Rent · 81504 · 3BR$2,060/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Mesa

Flood risk indexRelatively Low FEMA NRI

Median household income$70,958

Median area rent$1,443/mo

Median home value$316,500

the verdict

0.98%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$220,000

0.98% · rent $2,161

Intrinsic value · income approach

$370,630

41% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.