40065 Cactus Dr, Eads, CO 81036

3 bd · 2 ba · 1,500 sqft · built 2022 · Eads · SINGLE_FAMILY·source listing ↗

$314,900

rent, three ways

OnePercent model (vv1)$2,231/mo

p10–p90 confidence band

HUD Fair Market Rent · 81036 · 3BR$1,420/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Kiowa

Flood risk indexRelatively High FEMA NRI

Median household income$59,868

Median area rent$800/mo

Median home value$173,300

Intrinsic value · income approach

$218,899

44% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.