product

markets

method

209 Larch Dr, Log Lane Village, CO 80705 — $270,000 · 4bd · ~0.9% rule | OnePercent

209 Larch Dr, Log Lane Village, CO 80705

$270,000

Home·Log Lane Village 80705·209 Larch Dr, Log Lane Village, CO 80705

Last confirmed 4 days ago

209 Larch Dr, Log Lane Village, CO 80705

4 bd · 2 ba · 1,512 sqft · built 2021 · Log Lane Village · SINGLE_FAMILY·source listing ↗

$270,000

rent, three ways

OnePercent model (vv1)$2,323/mo

p10–p90 confidence band

HUD Fair Market Rent · 80705 · 4BR

$1,700/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Morgan

Flood risk indexVery Low FEMA NRI

Median household income$56,786

Median area rent$1,385/mo

Median home value$150,400

the verdict

0.86%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$270,000

0.86% · rent $2,323

Intrinsic value · income approach

$284,666

5% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.