79 1st St, Firestone, CO 80520

2 bd · 2 ba · 1,235 sqft · built 2010 · Firestone · SINGLE_FAMILY·source listing ↗

$424,900

$450,000 first listed

seller intel

Price cut

−5.6%

from $450,000

Motivation score

30/100

OnePercent model (vv1)$2,320/mo

p10–p90 confidence band

HUD Fair Market Rent · 80520 · 2BR$1,840/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Weld

Flood risk indexRelatively Low FEMA NRI

Median household income$63,529

Median area rent—

Median home value$449,400

the verdict

0.55%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$424,900

0.55% · rent $2,320

Intrinsic value · income approach

$361,204

18% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.