2101 S Josephine St, Denver, CO 80210

1 bd · 0.5 ba · 555 sqft · built 1951 · Denver · CONDOS·source listing ↗

$200,000

$220,000 first listed

seller intel

Price cut

−9.1%

from $220,000

Motivation score

46/100

OnePercent model (vv1)$1,676/mo

p10–p90 confidence band

HUD Fair Market Rent · 80210 · 1BR$1,960/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Denver

Flood risk indexRelatively Moderate FEMA NRI

Median household income$127,270

Median area rent$1,996/mo

Median home value$910,200

the verdict

0.84%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$200,000

0.84% · rent $1,676

Intrinsic value · income approach

$465,731

57% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.