product

markets

method

25776 County Road 126, Sedalia, CO 80135 — $95,000 · 1bd · ~1.8% rule | OnePercent

25776 County Road 126, Sedalia, CO 80135

$95,000

Home·Sedalia 80135·25776 County Road 126, Sedalia, CO 80135

Last confirmed 4 days ago

25776 County Road 126, Sedalia, CO 80135

1 bd · 520 sqft · built 1932 · Sedalia · SINGLE_FAMILY·source listing ↗

$95,000

rent, three ways

OnePercent model (vv1)$1,706/mo

p10–p90 confidence band

HUD Fair Market Rent · 80135 · 1BR

$1,760/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Jefferson

Flood risk indexVery High FEMA NRI

Median household income$136,083

Median area rent$1,992/mo

Median home value$880,500

the verdict

1.80%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$95,000

1.80% · rent $1,706

Intrinsic value · income approach

$596,832

84% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.