520 Shasta Ct, Kiowa, CO 80117

3 bd · 1 ba · 1,232 sqft · built 1998 · Kiowa · SINGLE_FAMILY·source listing ↗

$415,000

rent, three ways

OnePercent model (vv1)$2,200/mo

p10–p90 confidence band

HUD Fair Market Rent · 80117 · 3BR$2,520/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Elbert

Flood risk indexRelatively Moderate FEMA NRI

Median household income$115,673

Median area rent$1,217/mo

Median home value$667,100

Intrinsic value · income approach

$598,111

31% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.