product

markets

method

4815 Sierra Madre Dr, El Paso, TX 79904 — $169,950 · 3bd · ~0.9% rule | OnePercent

4815 Sierra Madre Dr, El Paso, TX 79904

$169,950

Home·El Paso 79904·4815 Sierra Madre Dr, El Paso, TX 79904

Last confirmed 4 days ago · −2.9% since list · seller motivation 18

4815 Sierra Madre Dr, El Paso, TX 79904

3 bd · 1 ba · 1,500 sqft · built 1955 · El Paso · SINGLE_FAMILY·source listing ↗

$169,950

$175,000 first listed

seller intel

Price cut

−2.9%

from $175,000

Motivation score

18/100

OnePercent model (vv1)$1,464/mo

p10–p90 confidence band

HUD Fair Market Rent · 79904 · 3BR$1,490/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

El Paso

Flood risk indexRelatively Moderate FEMA NRI

Median household income$41,841

Median area rent$1,022/mo

Median home value$127,100

the verdict

0.86%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$169,950

0.86% · rent $1,464

Intrinsic value · income approach

$207,786

18% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.