None, McCamey, TX 79752

3 bd · 3 ba · 1,692 sqft · built 1960 · McCamey · SINGLE_FAMILY·source listing ↗

$179,900

rent, three ways

OnePercent model (vv1)$2,454/mo

p10–p90 confidence band

HUD Fair Market Rent · 79752 · 3BR$1,410/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Upton

Flood risk indexRelatively Low FEMA NRI

Median household income$39,423

Median area rent$1,113/mo

Median home value$94,900

the verdict

1.36%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$179,900

1.36% · rent $2,454

Intrinsic value · income approach

$217,087

17% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.