Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

208 Robbie Rd, Crane, TX 79731 — $499,900 · 6bd · ~0.6% rule | OnePercent

208 Robbie Rd, Crane, TX 79731

$499,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Crane 79731·208 Robbie Rd, Crane, TX 79731

Last confirmed 4 days ago

208 Robbie Rd, Crane, TX 79731

6 bd · 3 ba · 3,217 sqft · built 1979 · Crane · SINGLE_FAMILY·source listing ↗

$499,900

rent, three ways

OnePercent model (vv1)$2,901/mo

p10–p90 confidence band

HUD Fair Market Rent · 79731 · 6BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Crane

Flood risk indexRelatively Low FEMA NRI

Median household income$63,096

Median area rent$882/mo

Median home value$129,400

the verdict

0.58%vs 1.0% target

Modeled rent: $2,901/morent estimate
Property tax: —listing
Insurance: $4,144/yrstate avg
HOA: Nonelisting

Cap rate: 3.9%
Cash flow: $894/mo
Cash-on-cash: -9.3%

financing: 20% down · — (FRED, live) · 30yr

$499,900

0.58% · rent $2,901

Intrinsic value · income approach

$336,901

48% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro