1242 Jeanette St, Abilene, TX 79602

3 bd · 2 ba · 1,254 sqft · built 1927 · Abilene · SINGLE_FAMILY·source listing ↗

$167,500

rent, three ways

OnePercent model (vv1)$2,518/mo

p10–p90 confidence band

HUD Fair Market Rent · 79602 · 3BR$1,630/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Taylor

Flood risk indexRelatively Moderate FEMA NRI

Median household income$89,551

Median area rent$1,211/mo

Median home value$248,100

the verdict

1.50%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$167,500

1.50% · rent $2,518

Intrinsic value · income approach

$249,194

33% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.