Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

615 E Davenport St, Stamford, TX 79553 — $35,000 · ~3.3% rule | OnePercent

615 E Davenport St, Stamford, TX 79553

$35,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Stamford 79553·615 E Davenport St, Stamford, TX 79553

Last confirmed 3 days ago

615 E Davenport St, Stamford, TX 79553

built 1955 · Stamford · SINGLE_FAMILY·source listing ↗

$35,000

rent, three ways

OnePercent model (vv1)$1,169/mo

p10–p90 confidence band

HUD Fair Market Rent · 79553 · $900/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Jones

Flood risk indexRelatively Moderate FEMA NRI

Median household income$47,839

Median area rent$896/mo

Median home value$69,500

the verdict

3.34%vs 1.0% target

wide confidence band

Modeled rent: $1,169/morent estimate
Property tax: —listing
Insurance: $4,144/yrstate avg
HOA: Nonelisting

Cap rate: 26.2%
Cash flow: +$588/mo
Cash-on-cash: 87.7%

financing: 20% down · — (FRED, live) · 30yr

$35,000

3.34% · rent $1,169

Intrinsic value · income approach

$72,240

52% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro