Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1424 S Twichell Ave, Dumas, TX 79029 — $214,000 · 4bd · ~1.1% rule | OnePercent

1424 S Twichell Ave, Dumas, TX 79029

$214,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Dumas 79029·1424 S Twichell Ave, Dumas, TX 79029

Last confirmed 5 days ago

1424 S Twichell Ave, Dumas, TX 79029

4 bd · 2 ba · 1,824 sqft · Dumas · SINGLE_FAMILY·source listing ↗

$214,000

rent, three ways

OnePercent model (vv1)$2,425/mo

p10–p90 confidence band

HUD Fair Market Rent · 79029 · 4BR$1,680/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Moore

Flood risk indexVery High FEMA NRI

Median household income$64,652

Median area rent$1,013/mo

Median home value$161,900

the verdict

1.13%vs 1.0% target

Modeled rent: $2,425/morent estimate
Property tax: —listing
Insurance: $4,144/yrstate avg
HOA: Nonelisting

Cap rate: 8.7%
Cash flow: +$471/mo
Cash-on-cash: 11.5%

financing: 20% down · — (FRED, live) · 30yr

$214,000

1.13% · rent $2,425

Intrinsic value · income approach

$255,058

16% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro