814 Denrock Ave, Dalhart, TX 79022

3 bd · 1 ba · 1,484 sqft · Dalhart · SINGLE_FAMILY·source listing ↗

$165,000

rent, three ways

OnePercent model (vv1)$1,937/mo

p10–p90 confidence band

HUD Fair Market Rent · 79022 · 3BR

$1,520/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Dallam

Flood risk indexVery High FEMA NRI

Median household income$72,286

Median area rent$1,060/mo

Median home value$172,000

the verdict

1.17%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$165,000

1.17% · rent $1,937

Intrinsic value · income approach

$202,684

19% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.