product

markets

method

578 Wild Wood Dr, Eagle Pass, TX 78852 — $153,093 · 3bd · ~1.1% rule | OnePercent

578 Wild Wood Dr, Eagle Pass, TX 78852

$153,093

Home·Eagle Pass 78852·578 Wild Wood Dr, Eagle Pass, TX 78852

Last confirmed 4 days ago

578 Wild Wood Dr, Eagle Pass, TX 78852

3 bd · 2 ba · 1,439 sqft · built 2010 · Eagle Pass · SINGLE_FAMILY·source listing ↗

$153,093

rent, three ways

OnePercent model (vv1)$1,673/mo

p10–p90 confidence band

HUD Fair Market Rent · 78852 · 3BR

$1,340/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Maverick

Flood risk indexRelatively High FEMA NRI

Median household income$49,954

Median area rent$859/mo

Median home value$157,900

the verdict

1.09%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$153,093

1.09% · rent $1,673

Intrinsic value · income approach

$284,024

46% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.