583 Rios Cir, Raymondville, TX 78580

3 bd · 2 ba · 1,156 sqft · built 2001 · Raymondville · SINGLE_FAMILY·source listing ↗

$210,000

$225,000 first listed

seller intel

Price cut

−6.7%

from $225,000

Motivation score

35/100

OnePercent model (vv1)

$2,112/mo

p10–p90 confidence band

HUD Fair Market Rent · 78580 · 3BR$1,390/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Willacy

Flood risk indexVery High FEMA NRI

Median household income$53,841

Median area rent$844/mo

Median home value$71,700

the verdict

1.01%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$210,000

1.01% · rent $2,112

Intrinsic value · income approach

$124,418

69% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.