906 W Lincoln Ave, Harlingen, TX 78550

3 bd · 1 ba · 1,022 sqft · built 1947 · Harlingen · SINGLE_FAMILY·source listing ↗

$65,000

$80,000 first listed

seller intel

Price cut

−18.8%

from $80,000

Motivation score

50/100

OnePercent model (vv1)$1,240/mo

p10–p90 confidence band

HUD Fair Market Rent · 78550 · 3BR$1,440/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cameron

Flood risk indexRelatively High FEMA NRI

Median household income$49,007

Median area rent$900/mo

Median home value$131,100

the verdict

1.91%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$65,000

1.91% · rent $1,240

Intrinsic value · income approach

$164,493

60% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.