725 Pittman Ave, Harlingen, TX 78550

3 bd · 1 ba · 1,406 sqft · built 1959 · Harlingen · SINGLE_FAMILY·source listing ↗

$45,000

rent, three ways

OnePercent model (vv1)$1,392/mo

p10–p90 confidence band

HUD Fair Market Rent · 78550 · 3BR

$1,440/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cameron

Flood risk indexRelatively High FEMA NRI

Median household income$49,007

Median area rent$900/mo

Median home value$131,100

the verdict

3.09%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$45,000

3.09% · rent $1,392

Intrinsic value · income approach

$184,738

76% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.