1602 14th St, Corpus Christi, TX 78404

2 bd · 1 ba · 768 sqft · built 1942 · Corpus Christi · SINGLE_FAMILY·source listing ↗

$125,000

rent, three ways

OnePercent model (vv1)$1,192/mo

p10–p90 confidence band

HUD Fair Market Rent · 78404 · 2BR$1,290/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Nueces

Flood risk indexRelatively High FEMA NRI

Median household income$61,280

Median area rent$1,273/mo

Median home value$189,000

the verdict

0.95%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$125,000

0.95% · rent $1,192

Intrinsic value · income approach

$154,851

19% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.