4533 E Granado Dr, Robstown, TX 78380

3 bd · 2 ba · 1,116 sqft · built 2018 · Robstown · SINGLE_FAMILY·source listing ↗

$160,000

rent, three ways

OnePercent model (vv1)

$1,752/mo

p10–p90 confidence band

HUD Fair Market Rent · 78380 · 3BR$1,640/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Nueces

Flood risk indexRelatively High FEMA NRI

Median household income$54,769

Median area rent$971/mo

Median home value$165,600

the verdict

1.09%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$160,000

1.09% · rent $1,752

Intrinsic value · income approach

$194,381

18% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.