621 S Wanda Dr, Kingsville, TX 78363

3 bd · 2 ba · 1,317 sqft · built 1955 · Kingsville · SINGLE_FAMILY·source listing ↗

$79,000

rent, three ways

OnePercent model (vv1)$1,660/mo

p10–p90 confidence band

HUD Fair Market Rent · 78363 · 3BR$1,640/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Kleberg

Flood risk indexVery High FEMA NRI

Median household income$60,574

Median area rent$1,037/mo

Median home value$163,300

the verdict

2.10%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$79,000

2.10% · rent $1,660

Intrinsic value · income approach

$169,666

53% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.