product

markets

method

2438 Bermuda Dr, San Antonio, TX 78222 — $149,900 · 3bd · ~1.1% rule | OnePercent

2438 Bermuda Dr, San Antonio, TX 78222

$149,900

Home·San Antonio 78222·2438 Bermuda Dr, San Antonio, TX 78222

Last confirmed 4 days ago

2438 Bermuda Dr, San Antonio, TX 78222

3 bd · 2 ba · 1,297 sqft · built 2022 · San Antonio · SINGLE_FAMILY·source listing ↗

$149,900

rent, three ways

OnePercent model (vv1)$1,650/mo

p10–p90 confidence band

HUD Fair Market Rent · 78222 · 3BR$1,780/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Bexar

Flood risk indexRelatively High FEMA NRI

Median household income$66,362

Median area rent$1,205/mo

Median home value$199,500

the verdict

1.10%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$149,900

1.10% · rent $1,650

Intrinsic value · income approach

$230,977

35% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.