922 Denver Blvd, San Antonio, TX 78210

2 bd · 1 ba · 680 sqft · built 1920 · San Antonio · SINGLE_FAMILY·source listing ↗

$99,000

rent, three ways

OnePercent model (vv1)$1,109/mo

p10–p90 confidence band

HUD Fair Market Rent · 78210 · 2BR$1,230/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Bexar

Flood risk indexRelatively Moderate FEMA NRI

Median household income$55,028

Median area rent$1,159/mo

Median home value$189,400

the verdict

1.12%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$99,000

1.12% · rent $1,109

Intrinsic value · income approach

$147,090

33% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.