1206 S 2nd St, Floresville, TX 78114

3 bd · 1 ba · 1,264 sqft · built 1974 · Floresville · SINGLE_FAMILY·source listing ↗

$109,000

rent, three ways

OnePercent model (vv1)$1,532/mo

p10–p90 confidence band

HUD Fair Market Rent · 78114 · 3BR

$1,630/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wilson

Flood risk indexVery High FEMA NRI

Median household income$88,087

Median area rent$1,042/mo

Median home value$292,600

the verdict

1.41%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$109,000

1.41% · rent $1,532

Intrinsic value · income approach

$272,588

60% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.