product

markets

method

119 Broken Spur Dr, Mountain Home, TX 78058 — $529,000 · 3bd · ~0.5% rule | OnePercent

119 Broken Spur Dr, Mountain Home, TX 78058

$529,000

Home·Mountain Home 78058·119 Broken Spur Dr, Mountain Home, TX 78058

Last confirmed 4 days ago

119 Broken Spur Dr, Mountain Home, TX 78058

3 bd · 2 ba · 1,760 sqft · built 2026 · Mountain Home · SINGLE_FAMILY·source listing ↗

$529,000

rent, three ways

OnePercent model (vv1)$2,464/mo

p10–p90 confidence band

HUD Fair Market Rent · 78058 · 3BR$1,520/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Kerr

Flood risk indexRelatively High FEMA NRI

Median household income$93,581

Median area rent—

Median home value$245,400

the verdict

0.47%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$529,000

0.47% · rent $2,464

Intrinsic value · income approach

$433,975

22% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.