product

markets

method

13101 Indian Creek Dr, Kissimmee, FL 34759 — $135,000 · 2bd · ~1% rule | OnePercent

13101 Indian Creek Dr, Kissimmee, FL 34759

$135,000

Home·Kissimmee 34759·13101 Indian Creek Dr, Kissimmee, FL 34759

Confirmed 1 day ago

13101 Indian Creek Dr, Kissimmee, FL 34759

2 bd · 2 ba · 981 sqft · built 2006 · Kissimmee · CONDOS·source listing ↗

$135,000

rent, three ways

OnePercent model (vv1)$1,397/mo

p10–p90 confidence band

HUD Fair Market Rent · 34759 · 2BR

$1,910/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Polk

Flood risk indexRelatively High FEMA NRI

Median household income$69,373

Median area rent$1,929/mo

Median home value$300,400

the verdict

1.03%vs 0.8% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$135,000

1.03% · rent $1,397

Intrinsic value · income approach

$201,432

33% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.